{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["收入支出决算总表","收入决算总表","支出决算总表","财政拨款收入支出决算总表","一般公共预算财政拨款支出决算表","一般公共预算财政拨款基本支出决算表","“三公”经费决算表","政府性基金预算财政拨款收入支出决算表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"收入支出决算总表","index":0,"n_rows":44,"n_cols":15,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,0,1,14],[4,0,4,4],[4,5,4,14],[30,5,30,10],[31,5,31,10],[32,5,32,10],[33,5,33,10],[34,5,34,10],[35,5,35,10],[36,5,36,10],[37,5,37,10],[38,5,38,10],[39,5,39,10],[40,5,40,10],[41,5,41,10],[42,5,42,10],[43,0,43,7]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"附件1"]
["收入支出决算总表"]
[]
["编制单位：邵阳县森林公安局",null,null,null,null,null,null,"2017年度",null,null,null,null,null,null,"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、财政拨款收入","1",1624100,2655405.68,2655405.68,"一、一般公共服务支出","37",null,null,null,"一、基本支出","60",1474100,2345392.89,2345392.89]
["　　其中：政府性基金预算财政拨款","2",0,0,0,"二、外交支出","38",null,null,null,"    人员经费","61",874100,1402003.89,1402003.89]
["二、上级补助收入","3",0,0,0,"三、国防支出","39",null,null,null,"    日常公用经费","62",600000,943389,943389]
["三、事业收入","4",0,0,0,"四、公共安全支出","40",null,null,null,"二、项目支出","63",150000,310012.79,294313]
["四、经营收入","5",0,0,0,"五、教育支出","41",null,null,null,"    基本建设类项目","64",0,0,0]
["五、附属单位上缴收入","6",0,0,0,"六、科学技术支出","42",null,null,null,"    行政事业类项目","65",150000,310012.79,294313]
["六、其他收入","7",0,0,0,"七、文化体育与传媒支出","43",null,null,null,"三、上缴上级支出","66",0,0,0]
["","8",null,null,null,"八、社会保障和就业支出","44",null,null,null,"四、经营支出","67",0,0,0]
["","9",null,null,null,"九、医疗卫生与计划生育支出","45",null,null,null,"五、对附属单位补助支出","68",0,0,0]
["","10",null,null,null,"十、节能环保支出","46",null,null,null,"","69"]
["","11",null,null,null,"十一、城乡社区支出","47",null,null,null,"支出经济分类","70","—","—","—"]
["","12",null,null,null,"十二、农林水支出","48",1624100,2655405.68,2639705.89,"基本支出和项目支出合计","71","—","—",2639705.89]
["","13",null,null,null,"十三、交通运输支出","49",null,null,null,"    工资福利支出","72","—","—",833240.99]
["","14",null,null,null,"十四、资源勘探信息等支出","50",null,null,null,"    商品和服务支出","73","—","—",722886]
["","15",null,null,null,"十五、商业服务业等支出","51",null,null,null,"    对个人和家庭的补助","74","—","—",847362.9]
["","16",null,null,null,"十六、金融支出","52",null,null,null,"    对企事业单位的补贴","75","—","—",0]
["","17",null,null,null,"十七、援助其他地区支出","53",null,null,null,"    债务利息支出","76","—","—",0]
["","18",null,null,null,"十八、国土海洋气象等支出","54",null,null,null,"    基本建设支出","77","—","—",0]
["","19",null,null,null,"十九、住房保障支出","55",null,null,null,"    其他资本性支出","78","—","—",236216]
["","20",null,null,null,"二十、粮油物资储备支出","56",null,null,null,"    其他支出","79","—","—",0]
["","21",null,null,null,"二十一、其他支出","57",null,null,null,"","80"]
["","22",null,null,null,"二十二、债务还本支出","58",null,null,null,"","81"]
["","23",null,null,null,"二十三、债务付息支出","59",null,null,null,"","82"]
["本年收入合计","24",1624100,2655405.68,2655405.68,"本年支出合计","","","","","","83",1624100,2655405.68,2639705.89]
["    用事业基金弥补收支差额","25",0,0,0,"    结余分配","","","","","","84","—","—",0]
["    年初结转和结余","26",0,205332,205332,"      交纳所得税","104","","","","　　其中：交纳所得税","85","—","—",0]
["      基本支出结转","27","—","—",205332,"      提取职工福利基金","105","","","","　　　　　提取职工福利基金","86","—","—",0]
["      项目支出结转和结余","28","—","—",0,"      转入事业基金","106","","","","　　　　　转入事业基金","87","—","—",0]
["      经营结余","29","—","—",0,"      其他","107","","","","　　　　　其他","88","—","—",0]
["","30",null,null,null,"    年末结转和结余","108","","","","　　年末结余","89",0,205332,221031.79]
["","31",null,null,null,"      基本支出结转","","","","","","90","—","—",221031.79]
["","32",null,null,null,"      项目支出结转和结余","","","","","","91","—","—",0]
["","33",null,null,null,"      经营结余","","","","","","92","—","—",0]
["","34",null,null,null,"","","","","","","93"]
["","35",null,null,null,"","","","","","","94"]
["总计","36",1624100,2860737.68,2860737.68,"总计","","","","","","95",1624100,2860737.68,2860737.68]
["编报说明：数据来源于2017年度部门决算报表—财决01表，金额单位为“元”，不保留小数，其他表一样，不再提示。",null,null,null,null,null,null,null,"","","","","","",""]

{"sheet":"收入决算总表","index":1,"n_rows":20,"n_cols":11,"rows_kept":20,"cut":false,"hidden":false,"merged":[[1,0,1,10],[3,5,3,7],[3,9,3,10],[4,0,4,3],[19,0,19,10],[8,0,9,0],[8,1,9,1],[8,2,9,2],[5,3,7,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,7,7],[4,8,7,8],[4,9,7,9],[4,10,7,10],[5,0,7,2]]}
[null,null,null,null,null,null,null,null,null,null,"附件2"]
["收入决算表"]
[]
["编制单位：",null,"邵阳县森林公安局",null,null,"2017年度",null,null,null,"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",2655405.68,2655405.68]
["213",null,null,"合计",2655405.68,2655405.68]
["213","02",null,"农林水支出",2655405.68,2655405.68]
["213","02","07","林业",2361092.68,2361092.68]
["213","02","99","  森林资源管理",294313,294313,"","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
[]
["编报说明：数据来源于2017年度部门决算报表—财决03表，金额单位为“元”，不保留小数，其他表一样，不再提示。"]

{"sheet":"支出决算总表","index":2,"n_rows":20,"n_cols":10,"rows_kept":20,"cut":false,"hidden":false,"merged":[[1,0,1,9],[4,0,4,3],[19,0,19,9],[8,0,9,0],[8,1,9,1],[8,2,9,2],[5,3,7,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,7,7],[4,8,7,8],[4,9,7,9],[5,0,7,2]]}
[null,null,null,null,null,null,null,null,null,"附件3"]
["支出决算表"]
[]
["编制单位：",null,"邵阳县森林公安局",null,null,"2017年度",null,null,null,"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",2639705.89,2345392.89,294313]
["213",null,null,"农林水支出",2639705.89,2345392.89,294313]
["213","02",null,"林业",2639705.89,2345392.89,294313]
["213","02","07","  森林资源管理",2345392.89,2345392.89,0]
["213","02","99","  其他林业支出",294313,0,294313,"","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
[]
["编报说明：数据来源于2017年度部门决算报表—财决04表"]

{"sheet":"财政拨款收入支出决算总表","index":3,"n_rows":39,"n_cols":27,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,25,0,26],[1,0,1,26],[3,0,3,2],[3,12,3,13],[3,25,3,26],[4,0,4,4],[4,5,4,15],[4,16,4,26],[5,7,5,9],[5,10,5,12],[5,13,5,15],[5,18,5,20],[5,21,5,23],[5,24,5,26],[38,0,38,4],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,16,6,16],[5,17,6,17]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"附件4"]
["财政拨款收入支出决算总表"]
[]
["编制单位：邵阳县森林公安局",null,null,null,null,null,null,null,null,null,null,null,"   2017年度",null,null,null,null,null,null,null,null,null,null,null,null,"金额单位：元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目(按支出性质和经济分类)","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",1624100,2655405.68,2655405.68,"一、一般公共服务支出","31",null,null,null,null,null,null,null,null,null,"一、基本支出","54",1474100,1474100,0,2345392.89,2345392.89,0,2345392.89,2345392.89]
["二、政府性基金预算财政拨款","2",0,0,0,"二、外交支出","32",null,null,null,null,null,null,null,null,null,"    人员经费","55",874100,874100,0,1402003.89,1402003.89,0,1402003.89,1402003.89]
["","3",null,null,null,"三、国防支出","33",null,null,null,null,null,null,null,null,null,"    日常公用经费","56",600000,600000,0,943389,943389,0,943389,943389]
["","4",null,null,null,"四、公共安全支出","34",null,null,null,null,null,null,null,null,null,"二、项目支出","57",150000,150000,0,310012.79,310012.79,0,294313,294313]
["","5",null,null,null,"五、教育支出","35",null,null,null,null,null,null,null,null,null,"    基本建设类项目","58",0,0,0,0,0,0,0,0]
["","6",null,null,null,"六、科学技术支出","36",null,null,null,null,null,null,null,null,null,"    行政事业类项目","59",150000,150000,0,310012.79,310012.79,0,294313,294313]
["","7",null,null,null,"七、文化体育与传媒支出","37",null,null,null,null,null,null,null,null,null,"","60"]
["","8",null,null,null,"八、社会保障和就业支出","38",null,null,null,null,null,null,null,null,null,"","61"]
["","9",null,null,null,"九、医疗卫生与计划生育支出","39",null,null,null,null,null,null,null,null,null,"","62"]
["","10",null,null,null,"十、节能环保支出","40",null,null,null,null,null,null,null,null,null,"","63"]
["","11",null,null,null,"十一、城乡社区支出","41",null,null,null,null,null,null,null,null,null,"支出经济分类","64","—","—","—","—","—","—","—","—"]
["","12",null,null,null,"十二、农林水支出","42",1624100,1624100,0,2655405.68,2655405.68,0,2639705.89,2639705.89,null,"    工资福利支出","65","—","—","—","—","—","—",833240.99,833240.99]
["","13",null,null,null,"十三、交通运输支出","43",0,0,0,0,0,0,0,0,null,"    商品和服务支出","66","—","—","—","—","—","—",722886,722886]
["","14",null,null,null,"十四、资源勘探信息等支出","44",0,0,0,0,0,0,0,0,null,"    对个人和家庭的补助","67","—","—","—","—","—","—",847362.9,847362.9]
["","15",null,null,null,"十五、商业服务业等支出","45",0,0,0,0,0,0,0,0,null,"    对企事业单位的补贴","68","—","—","—","—","—","—",0,0]
["","16",null,null,null,"十六、金融支出","46",0,0,0,0,0,0,0,0,null,"    债务利息支出","69","—","—","—","—","—","—",0,0]
["","17",null,null,null,"十七、援助其他地区支出","47",0,0,0,0,0,0,0,0,null,"    基本建设支出","70","—","—","—","—","—","—",0,0]
["","18",null,null,null,"十八、国土海洋气象等支出","48",0,0,0,0,0,0,0,0,null,"    其他资本性支出","71","—","—","—","—","—","—",236216,236216]
["","19",null,null,null,"十九、住房保障支出","49",0,0,0,0,0,0,0,0,null,"    其他支出","72","—","—","—","—","—","—",0,0]
["","20",null,null,null,"二十、粮油物资储备支出","50",0,0,0,0,0,0,0,0,null,"","73"]
["","21",null,null,null,"二十一、其他支出","51",0,0,0,0,0,0,0,0,null,"","74"]
["","22",null,null,null,"二十二、债务还本支出","52",0,0,0,0,0,0,0,0,null,"","75"]
["","23",null,null,null,"二十三、债务付息支出","53",0,0,0,0,0,0,0,0,null,"","76"]
["本年收入合计","24",1624100,2655405.68,2655405.68,"本年支出合计","77",1624100,1624100,0,2655405.68,2655405.68,0,2639705.89,2639705.89,null,"本年支出合计","77",1624100,1624100,0,2655405.68,2655405.68,0,2639705.89,2639705.89]
["","25",null,null,null,"","78",null,null,null,null,null,null,null,null,null,"","78"]
["年初财政拨款结转和结余","26",0,205332,205332,"年末财政拨款结转和结余","79",0,0,0,205332,205332,0,221031.79,221031.79,null,"年末财政拨款结转和结余","79",0,0,0,205332,205332,0,221031.79,221031.79]
["一、一般公共预算财政拨款","27",0,205332,205332,"    基本支出结转","80",0,0,0,205332,205332,0,221031.79,221031.79,null,"    基本支出结转","80",0,0,0,205332,205332,0,221031.79,221031.79]
["二、政府性基金预算财政拨款","28",0,0,0,"    项目支出结转和结余","81",0,0,0,0,0,0,0,0,null,"    项目支出结转和结余","81",0,0,0,0,0,0,0,0]
["","29",null,null,null,"","82",null,null,null,null,null,null,null,null,null,"","82"]
["总计","30",1624100,2860737.68,2860737.68,"总计","83",1624100,1624100,0,2860737.68,2860737.68,0,2860737.68,2860737.68,null,"总计","83",1624100,1624100,0,2860737.68,2860737.68,0,2860737.68,2860737.68]
["编报说明：本表数据来源于2017年度部门决算报表财决01-1表","","","","","","","","","","","","","",""]

{"sheet":"一般公共预算财政拨款支出决算表","index":4,"n_rows":19,"n_cols":99,"rows_kept":19,"cut":false,"hidden":false,"merged":[[1,0,1,98],[4,0,4,3],[4,5,4,14],[4,15,4,42],[4,43,4,59],[4,60,4,70],[4,71,4,86],[4,87,4,91],[4,92,4,94],[4,95,4,98],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,18],[8,0,9,0],[8,1,9,1],[8,2,9,2],[5,3,7,3],[4,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7],[5,8,7,8],[5,9,7,9],[5,10,7,10],[5,11,7,11],[5,12,7,12],[5,13,7,13],[5,14,7,14],[5,15,7,15],[5,16,7,16],[5,17,7,17],[5,18,7,18],[5,19,7,19],[5,20,7,20],[5,21,7,21],[5,22,7,22],[5,23,7,23],[5,24,7,24],[5,25,7,25],[5,26,7,26],[5,27,7,27],[5,28,7,28],[5,29,7,29],[5,30,7,30],[5,31,7,31],[5,32,7,32],[5,33,7,33],[5,34,7,34],[5,35,7,35],[5,36,7,36],[5,37,7,37],[5,38,7,38],[5,39,7,39],[5,40,7,40],[5,41,7,41],[5,42,7,42],[5,43,7,43],[5,44,7,44],[5,45,7,45],[5,46,7,46],[5,47,7,47],[5,48,7,48],[5,49,7,49],[5,50,7,50],[5,51,7,51],[5,52,7,52],[5,53,7,53],[5,54,7,54],[5,55,7,55],[5,56,7,56],[5,57,7,57],[5,58,7,58],[5,59,7,59],[5,60,7,60],[5,61,7,61],[5,62,7,62],[5,63,7,63],[5,64,7,64],[5,65,7,65],[5,66,7,66],[5,67,7,67],[5,68,7,68],[5,69,7,69],[5,70,7,70],[5,71,7,71],[5,72,7,72],[5,73,7,73],[5,74,7,74],[5,75,7,75],[5,76,7,76],[5,77,7,77],[5,78,7,78],[5,79,7,79],[5,80,7,80],[5,81,7,81],[5,82,7,82],[5,83,7,83],[5,84,7,84],[5,85,7,85],[5,86,7,86],[5,87,7,87],[5,88,7,88],[5,89,7,89],[5,90,7,90],[5,91,7,91],[5,92,7,92],[5,93,7,93],[5,94,7,94],[5,95,7,95],[5,96,7,96],[5,97,7,97],[5,98,7,98],[5,0,7,2]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"附件5"]
["一般公共预算财政拨款支出决算明细表"]
[]
["编制单位：",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"邵阳县森林公安局",null,null,null,null,null,null,null,null,null,"2017年度",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计",2639705.89,833240.99,417374,295945,0,10121.99,21120,0,0,0,88680,722886,65480,63673,0,0,0,0,92092,0,0,104252,0,7619,0,0,0,42359,126378,0,0,40319,0,0,0,119211,61503,0,0,847362.9,0,33312,0,0,48600,0,204700,0,147147,230000,183603.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,236216,0,55860,0,0,0,180356,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,"农林水支出",2639705.89,833240.99,417374,295945,0,10121.99,21120,0,0,0,88680,722886,65480,63673,0,0,0,0,92092,0,0,104252,0,7619,0,0,0,42359,126378,0,0,40319,0,0,0,119211,61503,0,0,847362.9,0,33312,0,0,48600,0,204700,0,147147,230000,183603.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,236216,0,55860,0,0,0,180356,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21302,null,null,"林业",2639705.89,833240.99,417374,295945,0,10121.99,21120,0,0,0,88680,722886,65480,63673,0,0,0,0,92092,0,0,104252,0,7619,0,0,0,42359,126378,0,0,40319,0,0,0,119211,61503,0,0,847362.9,0,33312,0,0,48600,0,204700,0,147147,230000,183603.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,236216,0,55860,0,0,0,180356,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2130201,null,null,"  森林资源管理",2345392.89,833240.99,417374,295945,0,10121.99,21120,0,0,0,88680,707173,49767,63673,0,0,0,0,92092,0,0,104252,0,7619,0,0,0,42359,126378,0,0,40319,0,0,0,119211,61503,0,0,568762.9,0,33312,0,0,0,0,204700,0,147147,0,183603.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,236216,0,55860,0,0,0,180356,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2130299,null,null,"  其他林业支出",294313,0,0,0,0,0,0,0,0,0,0,15713,15713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,278600,0,0,0,0,48600,0,0,0,0,230000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["编报说明：本表数据来源于2017年度部门决算报表财决08表",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"一般公共预算财政拨款基本支出决算表","index":5,"n_rows":19,"n_cols":99,"rows_kept":19,"cut":false,"hidden":false,"merged":[[0,97,0,98],[1,0,1,98],[3,97,3,98],[4,0,4,3],[4,5,4,14],[4,15,4,42],[4,43,4,59],[4,60,4,70],[4,71,4,86],[4,87,4,91],[4,92,4,94],[4,95,4,98],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,7],[8,0,9,0],[8,1,9,1],[8,2,9,2],[5,3,7,3],[4,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7],[5,8,7,8],[5,9,7,9],[5,10,7,10],[5,11,7,11],[5,12,7,12],[5,13,7,13],[5,14,7,14],[5,15,7,15],[5,16,7,16],[5,17,7,17],[5,18,7,18],[5,19,7,19],[5,20,7,20],[5,21,7,21],[5,22,7,22],[5,23,7,23],[5,24,7,24],[5,25,7,25],[5,26,7,26],[5,27,7,27],[5,28,7,28],[5,29,7,29],[5,30,7,30],[5,31,7,31],[5,32,7,32],[5,33,7,33],[5,34,7,34],[5,35,7,35],[5,36,7,36],[5,37,7,37],[5,38,7,38],[5,39,7,39],[5,40,7,40],[5,41,7,41],[5,42,7,42],[5,43,7,43],[5,44,7,44],[5,45,7,45],[5,46,7,46],[5,47,7,47],[5,48,7,48],[5,49,7,49],[5,50,7,50],[5,51,7,51],[5,52,7,52],[5,53,7,53],[5,54,7,54],[5,55,7,55],[5,56,7,56],[5,57,7,57],[5,58,7,58],[5,59,7,59],[5,60,7,60],[5,61,7,61],[5,62,7,62],[5,63,7,63],[5,64,7,64],[5,65,7,65],[5,66,7,66],[5,67,7,67],[5,68,7,68],[5,69,7,69],[5,70,7,70],[5,71,7,71],[5,72,7,72],[5,73,7,73],[5,74,7,74],[5,75,7,75],[5,76,7,76],[5,77,7,77],[5,78,7,78],[5,79,7,79],[5,80,7,80],[5,81,7,81],[5,82,7,82],[5,83,7,83],[5,84,7,84],[5,85,7,85],[5,86,7,86],[5,87,7,87],[5,88,7,88],[5,89,7,89],[5,90,7,90],[5,91,7,91],[5,92,7,92],[5,93,7,93],[5,94,7,94],[5,95,7,95],[5,96,7,96],[5,97,7,97],[5,98,7,98],[5,0,7,2]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"附件6"]
["一般公共预算财政拨款基本支出决算明细表"]
[]
["编制单位：",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"邵阳县森林公安局",null,null,null,null,null,null,null,null,"2017年度",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计",2639705.89,833240.99,417374,295945,0,10121.99,21120,0,0,0,88680,722886,65480,63673,0,0,0,0,92092,0,0,104252,0,7619,0,0,0,42359,126378,0,0,40319,0,0,0,119211,61503,0,0,847362.9,0,33312,0,0,48600,0,204700,0,147147,230000,183603.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,236216,0,55860,0,0,0,180356,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,"农林水支出",2639705.89,833240.99,417374,295945,0,10121.99,21120,0,0,0,88680,722886,65480,63673,0,0,0,0,92092,0,0,104252,0,7619,0,0,0,42359,126378,0,0,40319,0,0,0,119211,61503,0,0,847362.9,0,33312,0,0,48600,0,204700,0,147147,230000,183603.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,236216,0,55860,0,0,0,180356,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21302,null,null,"林业",2639705.89,833240.99,417374,295945,0,10121.99,21120,0,0,0,88680,722886,65480,63673,0,0,0,0,92092,0,0,104252,0,7619,0,0,0,42359,126378,0,0,40319,0,0,0,119211,61503,0,0,847362.9,0,33312,0,0,48600,0,204700,0,147147,230000,183603.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,236216,0,55860,0,0,0,180356,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2130201,null,null,"  森林资源管理",2345392.89,833240.99,417374,295945,0,10121.99,21120,0,0,0,88680,707173,49767,63673,0,0,0,0,92092,0,0,104252,0,7619,0,0,0,42359,126378,0,0,40319,0,0,0,119211,61503,0,0,568762.9,0,33312,0,0,0,0,204700,0,147147,0,183603.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,236216,0,55860,0,0,0,180356,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2130299,null,null,"  其他林业支出",294313,0,0,0,0,0,0,0,0,0,0,15713,15713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,278600,0,0,0,0,48600,0,0,0,0,230000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"—","—","—","—","—","—","—","—","—","—","—",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"—",null,null,null,null,null,null,null,null,null,null,null,"—","—"]
["",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"—","—","—","—","—","—","—","—","—","—","—",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"—",null,null,null,null,null,null,null,null,null,null,null,"—","—"]
["",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"—","—","—","—","—","—","—","—","—","—","—",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"—",null,null,null,null,null,null,null,null,null,null,null,"—","—"]
["",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"—","—","—","—","—","—","—","—","—","—","—",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"—",null,null,null,null,null,null,null,null,null,null,null,"—","—"]
["编表说明：此表数据来源于2017年度部门决算报表—财决08-1表"]

{"sheet":"“三公”经费决算表","index":6,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,0,1,6],[26,0,26,6],[3,1,4,1],[3,5,4,5]]}
[null,null,null,null,null,null,"附件7"]
["一般公共预算“三公”经费支出决算情况表"]
["编制单位：邵阳县森林公安局",null,null,"2017年度",null,null,"金额单位：元"]
["项  目","行次","预算数","统计数","项  目","行次","统计数"]
["栏  次","","1","2","栏  次","","3"]
["一、“三公”经费支出","1",165000,161570,"二、机关运行经费","22"]
["（一）支出合计","2",165000,161570,"（一）行政单位","23"]
["  1．因公出国（境）费","3",0,0,"（二）参照公务员法管理事业单位","24"]
["  2．公务用车购置及运行维护费","4",120000,119211,"","25"]
["    （1）公务用车购置费","5",0,0,"三、国有资产占用情况","26"]
["    （2）公务用车运行维护费","6",120000,119211,"（一）车辆数合计（辆）","27"]
["  3．公务接待费","7",45000,42359,"  1．部级领导干部用车","28"]
["    （1）国内接待费","8",45000,42359,"  2．一般公务用车","29"]
["         其中：外事接待费","9",0,0,"  3．一般执法执勤用车","30"]
["    （2）国（境）外接待费","10",0,0,"  4．特种专业技术用车","31"]
["（二）相关统计数","11","—","—","  5．其他用车","32"]
["  1．因公出国（境）团组数（个）","12","—",0,"（二）单价50万元以上通用设备（台，套）","33"]
["  2．因公出国（境）人次数（人）","13","—",0,"（三）单价100万元以上专用设备（台，套）","34"]
["  3．公务用车购置数（辆）","14","—",0,"　","35"]
["  4．公务用车保有量（辆）","15","—",4,"　","36"]
["  5．国内公务接待批次（个）","16","—",80,"　","37"]
["     其中：外事接待批次（个）","17","—",0,"","38"]
["  6．国内公务接待人次（人）","18","—",840,"　","39"]
["     其中：外事接待人次（人）","19","—",0,"","40"]
["  7．国（境）外公务接待批次（个）","20","—",0,"　","41"]
["  8．国（境）外公务接待人次（人）","21","—",0,"　","42"]
["编报说明：本表数据来源于2017年度部门决算报表CS05表。","","","","","",""]

{"sheet":"政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":17,"n_cols":20,"rows_kept":17,"cut":false,"hidden":false,"merged":[[1,0,1,19],[4,0,4,3],[4,4,4,6],[4,7,4,9],[4,10,4,14],[4,15,4,19],[5,11,5,13],[5,17,5,19],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,10],[8,0,9,0],[8,1,9,1],[8,2,9,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7],[5,8,7,8],[5,9,7,9],[5,10,7,10],[6,11,7,11],[6,12,7,12],[6,13,7,13],[5,14,7,14],[5,15,7,15],[5,16,7,16],[6,17,7,17],[6,18,7,18],[6,19,7,19],[5,0,7,2]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"附件8"]
["政府性基金预算财政拨款收入支出决算表"]
[]
["编制单位：",null,null,null,null,null,null,null,null,null,"2017年度",null,null,null,null,null,null,null,null,"金额单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","基本支出结转","项目支出结转和结余","",""]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["编报说明：本表数据来源于2017年度部门决算报表财决09表"]